Confirmed Control (100%) Announced Transaction verified Consumerdiscount variety retailretail

Family Dollar Stores, Inc. acquired by Dollar Tree, Inc.

Dollar Tree, Inc. agreed to acquire Family Dollar Stores, Inc., a US discount variety retail brand, on Jul 28, 2014.

Transaction summary

Target
Family Dollar Stores, Inc.
Seller
-
Announced
2014-07-28
Geography
United States
Type
Acquisition
Deal type
Control
Stake acquired
100%
First added
2026-10-04
Latest update
2026-10-21

Value and multiples

100% enterprise value

USD 9.2B

100% enterprise value | USD

Basis: Public source

Reported price is assumed to be 100% EV unless stated otherwise. Partial-stake estimates are qualified in the basis notes.

EV / revenue

0.88x

Period: FY Ended August 30, 2014 Sales; EV Announced July 28, 2014

Basis: Derived from source data

EV / EBITDA

11.3x

EBITDA basis not stated

Basis: Public source

Basis

  • The announced $74.50 per-share consideration comprises $59.60 cash and Dollar Tree stock valued at $14.90 per share, subject to an exchange-ratio collar. Dollar Tree reported 11.3x enterprise value to standalone adjusted EBITDA for the last twelve months ended May 31, 2014; it also reported 8.2x including estimated run-rate synergies, which is not used. Family Dollar FY2014 net sales were $10,489.3 million for the year ended August 30, 2014; the announced approximate $9.2 billion EV / those sales gives approximately 0.88x. Family Dollar’s $838 million 2014E EBITDA is a forecast, not identified as adjusted, and is not the denominator of the reported 11.3x. The issuer expected closing by early 2015; no completed closing date is established here.

Source summary

Dollar Tree, Inc. to Acquire Family Dollar Stores, Inc. to Create North America’s Leading Discount Retailer

Confirmed

The transaction values Family Dollar at an enterprise value of approximately $9.2 billion

Open source

Dollar Tree Form 8-K merger agreement

Confirmed

with Family Dollar surviving the Merger as a wholly owned subsidiary of the Company

Open source

DollarTree S4 FamilyDollar historical results and forecasts

Confirmed

Family Dollar management

Open source

FamilyDollar November3,2014 proxy supplement

Confirmed

Net sales $ 10,489.3 $ 10,391.5

Open source

Continue your research

Explore more comps →